| | Particulars | Dec 2009 | Dec 2008 | Dec 2007 | Dec 2006 | Dec 2005 |
| NoofMonths | 12 | 12 | 12 | 12 | 9 |
| + | GrossSales | 87242.40 | 82340.20 | 78483.20 | 64530.70 | 37171.80 |
| Sales | 86154.90 | 80110.80 | 76710.00 | 62979.90 | 36035.10 |
| JobWork/Contractreceipts | 17.50 | 23.40 | 74.60 | 218.70 | 383.00 |
| PrcessingCharges/ServiceIncome | 464.90 | 637.00 | 845.50 | 765.70 | 580.80 |
| Othersoperationalincome | 605.10 | 1569.00 | 853.10 | 566.40 | 172.90 |
| Less:Interdivisionaltransfers | 0 | 0 | 0 | 0 | 0 |
| Less:SalesReturns | 0 | 0 | 0 | 0 | 0 |
| Less:Excise | 6970.40 | 9511.50 | 8411.50 | 6495.90 | 4964.80 |
| NetSales | 80272.00 | 72828.70 | 70071.70 | 58034.80 | 32207.00 |
| EXPENDITURE: | | | | | |
| + | Increase/DecreaseinStock | 558.00 | 1167.50 | 1222.40 | 1168.00 | 58.10 |
| OpeningBalances | | | | | |
| WorkInProgress | 1494.40 | 1467.10 | 1570.60 | 1674.70 | 1312.90 |
| FinishedGoods | 788.60 | 812.60 | 639.80 | 714.20 | 701.80 |
| Shares,UnitsandBonds | 0 | 0 | 0 | 0 | 0 |
| Other | 0.00 | 0.00 | 0.00 | 51.10 | 0.00 |
| Less: | | | | | |
| WorkInProgress | 1689.60 | 1494.40 | 1467.10 | 1497.20 | 1674.70 |
| FinishedGoods | 880.80 | 788.60 | 812.60 | 639.80 | 714.20 |
| Shares,UnitsandBonds | 0 | 0 | 0 | 0 | 0 |
| Other | 845.40 | 1170.80 | 1291.70 | 865.00 | 432.30 |
| + | RawMaterialsConsumed | 9846.70 | 8864.80 | 15871.10 | 12699.70 | 9183.40 |
| OpeningRawMaterials | 733.70 | 885.40 | 749.90 | 641.80 | 642.40 |
| PurchasesRawMaterials | 9101.90 | 7839.50 | 15073.50 | 12273.60 | 8729.80 |
| ClosingRawMaterials | 920.50 | 733.70 | 885.40 | 749.90 | 641.80 |
| OtherDirectPurchases/Broughtincost | 931.60 | 873.60 | 933.10 | 534.20 | 453.00 |
| Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power&FuelCost | 15396.50 | 15989.60 | 5175.60 | 4309.80 | 2995.20 |
| EmployeeCost | 3637.50 | 4129.90 | 3544.70 | 3252.40 | 1952.50 |
| OtherManufacturingExpenses | 9221.40 | 9195.20 | 8444.80 | 7147.00 | 4639.70 |
| GeneralandAdministrationExpenses | 1581.20 | 1558.20 | 2473.90 | 803.60 | 533.30 |
| SellingandDistributionExpenses | 12241.80 | 11745.80 | 11155.70 | 10104.10 | 6360.20 |
| MiscellaneousExpenses | 2992.20 | 2846.00 | 3009.60 | 2318.00 | 1127.90 |
| Less:Pre-operativeExpensesCapitalised | 0 | 0 | 0 | 0 | 0 |
| TotalExpenditure | 55475.30 | 55497.00 | 50897.80 | 41802.60 | 26850.30 |
| OperatingProfit(ExclOI) | 24796.70 | 17331.70 | 19173.90 | 16232.20 | 5356.70 |
| + | OtherIncome | 2411.10 | 2887.10 | 1787.30 | 1560.40 | 1003.50 |
| Interest | 410.00 | 790.20 | 499.30 | 231.60 | 24.30 |
| Dividend | 356.00 | 430.40 | 410.30 | 260.00 | 172.90 |
| ProfitsonsaleofFA | 0 | 0 | 0 | 13.60 | 78.70 |
| ProfitsonsaleofInvestments | 8.10 | 11.20 | 123.80 | 139.90 | 5.00 |
| ForexExchangeGains | 36.60 | 1.80 | 73.20 | 16.00 | 0 |
| Other | 1600.40 | 1653.50 | 680.70 | 899.30 | 722.60 |
| OperatingProfit | 27207.80 | 20218.80 | 20961.20 | 17792.60 | 6360.20 |
| Interest | 843.00 | 399.60 | 738.70 | 751.90 | 661.90 |
| PBDT | 26364.80 | 19819.20 | 20222.50 | 17040.70 | 5698.30 |
| Depreciation | 3420.90 | 2941.80 | 3050.70 | 2542.50 | 1643.70 |
| ProfitBeforeTaxation&ExceptionalItems | 22943.90 | 16877.40 | 17171.80 | 14498.20 | 4054.60 |
| ExceptionalIncome/Expenses | 0 | 488.60 | 2131.10 | 1696.80 | 2786.60 |
| ProfitBeforeTax | 22943.90 | 17366.00 | 19302.90 | 16195.00 | 6841.20 |
| + | ProvisionforTax | 6876.60 | 5238.10 | 4917.00 | 3876.60 | 1399.40 |
| CurrentIncomeTax | 6733.00 | 5104.70 | 4727.50 | 3681.20 | 639.40 |
| DeferredTax | 134.60 | 43.40 | 107.30 | -51.70 | 700.00 |
| FringeBenefittax | 9.00 | 90.00 | 82.20 | 58.50 | 60.00 |
| Others | 0.00 | 0.00 | 0.00 | 188.60 | 0.00 |
| ProfitsAfterTax | 16067.30 | 12127.90 | 14385.90 | 12318.40 | 5441.80 |
| ExtraordinaryItems | 0 | 0 | 0 | 0 | 0 |
| AdjtoProfitAfterTax | 0 | 0 | 0 | 0 | 69.20 |
| ProfitBalanceB/F | 24779.10 | 20648.90 | 12489.40 | 4627.20 | 1349.00 |
| + | Appropriations | 40846.40 | 32776.80 | 26875.30 | 16945.60 | 6860.00 |
| GeneralReserve | 0 | 0 | 0 | 0 | 0 |
| ProposedEquityDividend | 4317.60 | 3753.50 | 3751.80 | 2809.20 | 1476.10 |
| PreferenceDividend | 0 | 0 | 0 | 0 | 0 |
| CorporateDividendTax | 733.80 | 637.90 | 637.40 | 394.00 | 207.00 |
| StatutoryReserve | 0 | 0 | 0 | 0 | 0 |
| OtherAppropriation | 256.50 | 106.30 | -1662.80 | 21.20 | 5.50 |
| Profit&LossBalanceC/F | 32038.50 | 24779.10 | 20648.90 | 12489.40 | 4627.20 |
| EquityDividend% | 230.00 | 200.00 | 200.00 | 150.00 | 80.00 |
| EarningsPerShare | 85.58 | 64.62 | 76.67 | 65.78 | 29.49 |
| BookValue | 320.44 | 262.55 | 221.31 | 167.74 | 115.39 |